I do the following exercise, knowing that VHTV gives 50% of subscriptions to all tenants (it's on their website), that there are now 29 apartments and that the average subscription is $ 35 (50 % premium, 50% normal)
On average monthly, for an apartment to earn $ 3,000 a month, it takes 4,971 monthly subscribers.
29 apartments x $ 3,000 = $ 87,000
$ 87,000 x 2 = $ 174,000 (total monthly subscription amount)
$ 174,000 / $ 35 = 4,971 subscribers
Does the number of subscribers seem unreasonable?
$ 3,000 is the overall average so for normal activity, in case of show (as Bree did November, December and January) I think the double is correct.
If you have comments, they are welcome.